(Commission File No.)
|
(I.R.S. Employer Identification No.)
|
|
(Address of Principal Executive Offices))
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
||
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
September 30, 2022
|
December 31, 2021
|
|||||||
(unaudited)
|
||||||||
ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
16,723,511
|
$
|
31,790,115
|
||||
Digital currencies
|
2,186,704
|
7,718,221
|
||||||
Digital currencies, restricted
|
-
|
2,699,644
|
||||||
Accounts receivable
|
775,038
|
2,111,855
|
||||||
Due from related parties
|
58,735 856,156
|
-
|
||||||
Prepaid insurance
|
980,180
|
6,301,701
|
||||||
Inventory
|
3,316,716
|
3,372,254
|
||||||
Assets held for sale
|
39,008,651
|
-
|
||||||
Other current assets
|
1,527,938
|
661,640
|
||||||
Total current assets
|
64,577,473 65,374,894
|
54,655,430
|
||||||
Equipment deposits
|
24,385,876
|
130,999,398
|
||||||
Property, plant and equipment, net
|
182,869,685 194,479,685
|
166,657,155
|
||||||
Land
|
1,748,439
|
1,748,440
|
||||||
Road bond
|
211,958
|
211,958
|
||||||
Security deposits
|
348,888
|
348,888
|
||||||
TOTAL ASSETS
|
$
|
274,142,319 286,549,740
|
$
|
354,621,269
|
||||
LIABILITIES:
|
||||||||
Current portion of long-term debt, net of discounts and issuance fees
|
$
|
90,298,367
|
$
|
45,799,651
|
||||
Financed insurance premiums
|
307,385
|
4,299,721
|
||||||
Forward sale contract
|
-
|
7,116,488
|
||||||
Accounts payable
|
28,491,137 33,963,438
|
28,650,659
|
||||||
Due to related parties
|
2,212,145
|
1,430,660
|
||||||
Accrued liabilities
|
7,385,258 7,197,121
|
5,053,957
|
||||||
Total current liabilities
|
128,694,292 133,978,456
|
92,351,136
|
||||||
Asset retirement obligation
|
992,201
|
973,948
|
||||||
Contract liabilities
|
132,093
|
187,835
|
||||||
Paycheck Protection Program Loan
|
-
|
841,670
|
||||||
Warrant liabilities
|
5,056,065
|
-
|
||||||
Long-term debt, net of discounts and issuance fees
|
7,607,240
|
18,378,841
|
||||||
Total long-term liabilities
|
13,787,599
|
20,382,294
|
||||||
Total liabilities
|
142,481,891 147,766,055
|
112,733,430
|
||||||
COMMITMENTS AND CONTINGENCIES REDEEMABLE COMMON STOCK:
|
||||||||
Common Stock – Class V; $0.0001 par value; 34,560,000 shares authorized; 27,057,600 and 27,057,600 shares issued and
outstanding as
of September 30, 2022, and December 31, 2021, respectively. |
29,433,528
|
301,052,617
|
||||||
Total redeemable common stock
|
29,433,528
|
301,052,617
|
||||||
STOCKHOLDERS’ EQUITY (DEFICIT):
|
||||||||
Noncontrolling Series A redeemable and convertible preferred stock; $0.0001 par value; $5,000,000 aggregate liquidation
value;
1,152,000 and 1,152,000 shares issued and outstanding as of September 30, 2022, and December 31, 2021, respectively. |
34,140,047 34,751,437
|
37,670,161
|
||||||
Common Stock – Class A; $0.0001 par value; 685,440,000 shares authorized; 23,063,813 and 20,016,067 shares issued and
outstanding
as of September 30, 2022, and December 31, 2021, respectively. |
2,307
|
2,002
|
||||||
Accumulated deficits
|
(211,325,844) (186,345,3
|
)
|
(338,709,688
|
)
|
||||
Additional paid-in capital
|
279,410,390 260,941,756
|
241,872,747
|
||||||
Total stockholders’ equity (deficit)
|
102,226,900 109,350,157
|
(59,164,778
|
)
|
|||||
Total redeemable common stock and stockholders' equity (deficit)
|
131,660,428 138,783,685
|
241,887,839
|
||||||
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
274,142,319 286,549,740
|
$
|
354,621,269
|
Three months ended,
|
Nine months ended,
|
|||||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
OPERATING REVENUES:
|
||||||||||||||||
Cryptocurrency mining
|
$
|
12,283,695
|
$
|
2,060,523
|
$
|
50,715,424
|
$
|
3,901,426
|
||||||||
Energy
|
11,454,016
|
2,388,752
|
26,946,549
|
5,875,574
|
||||||||||||
Capacity
|
878,610
|
1,069,040
|
4,591,038
|
2,352,276
|
||||||||||||
Cryptocurrency hosting
|
93,279
|
499,724
|
282,327
|
1,742,242
|
||||||||||||
Other
|
39,171
|
1,674
|
91,941
|
34,797
|
||||||||||||
Total operating revenues
|
24,748,771
|
6,019,713
|
82,627,279
|
13,906,315
|
||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Fuel
|
8,466,588
|
2,411,186
|
26,485,096
|
6,511,706
|
||||||||||||
Operations and maintenance
|
19,528,08819,410,875
|
2,835,315
|
47,449,17747,331,964
|
6,040,173
|
||||||||||||
General and administrative
|
11,334,21211,712,544
|
3,469,830
|
32,848,29133,226,623
|
6,377,677
|
||||||||||||
Impairments on digital currencies
|
465,651
|
91,040
|
8,176,868
|
466,286
|
||||||||||||
Impairments on equipment deposits
|
-
|
-
|
12,228,742
|
-
|
||||||||||||
Impairments on miner assets
|
11,610,0000
|
-
|
16,600,0004,990,000
|
-
|
||||||||||||
Realized gain on sale of digital currencies
|
(185,396
|
)
|
-
|
(936,506
|
)
|
(149,858
|
)
|
|||||||||
Loss on disposal of fixed assets
|
461,9400
|
-
|
2,231,5400
|
-
|
||||||||||||
Realized loss on sale of miner assets
|
0
|
-
|
8,012,2480
|
-
|
||||||||||||
Depreciation and amortization
|
12,247,245
|
1,158,374
|
37,234,126
|
2,463,549
|
||||||||||||
Total operating expenses
|
63,928,32852,117,507
|
9,965,745
|
190,329,582168,736,913
|
21,709,533
|
||||||||||||
NET OPERATING LOSS
|
(39,179,557) (27,368,73
|
)
|
(3,946,032
|
)
|
(107,702,303)(86,109,63
|
)
|
(7,803,218
|
)
|
||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Interest expense
|
(3,393,067)(2,530,56
|
)
|
(2,460,668
|
)
|
(10,813,302)(9,950,80
|
)
|
(2,594,751
|
)
|
||||||||
Loss on debt extinguishment
|
(28,697,021(15,316,51
|
)
|
-
|
(28,697,021)(15,316,51
|
)
|
-
|
||||||||||
Impairment on assets held for sale
|
(4,159,004
|
)
|
-
|
(4,159,004
|
)
|
-
|
||||||||||
Gain on extinguishment of PPP loan
|
-
|
-
|
841,670
|
638,800
|
||||||||||||
Changes in fair value of warrant liabilities
|
1,302,065
|
92,979
|
1,302,065
|
(98,498
|
)
|
|||||||||||
Realized gain on sale of derivative contract
|
90,953
|
-
|
90,953
|
-
|
||||||||||||
Loss on disposal of fixed assets
|
0(461,940
|
)
|
-
|
0(2,231,540
|
)
|
-
|
||||||||||
Realized loss on sale of miner assets
|
0
|
-
|
0(8,012,248
|
)
|
-
|
|||||||||||
Changes in fair value of forward sale derivative
|
-
|
-
|
3,435,639
|
-
|
||||||||||||
Changes in fair value of convertible note
|
(1,204,739
|
)
|
-
|
(2,167,500
|
)
|
-
|
||||||||||
Waste coal tax credits
|
-
|
23,356
|
53,443
|
47,152
|
||||||||||||
Other
|
20,000
|
10,336
|
50,000
|
48,521
|
||||||||||||
Total other income (expense)
|
(36,040,813)(22,259,74
|
)
|
(2,333,997
|
)
|
(40,063,057)(36,063,83
|
)
|
(1,958,776
|
)
|
||||||||
NET LOSS
|
(75,220,370) (49,628,47
|
)
|
(6,280,029
|
)
|
(147,765,360)(122,173,46
|
)
|
(9,761,994
|
)
|
||||||||
NET LOSS attributable to noncontrolling interest
|
(44,000,155)(29,030,17
|
))
|
(4,328,460
|
)
|
(86,435,347)(71,465,37
|
)
|
(6,730,940
|
)
|
||||||||
NET LOSS attributable to Stronghold Digital Mining, Inc
|
$
|
(31,220,215)(20,598,30
|
))
|
$
|
(1,951,569
|
)
|
$
|
(61,330,013)(50,708,09
|
)
|
$
|
(3,031,054
|
)
|
||||
NET LOSS per share attributable to Class A common shareholders
|
||||||||||||||||
Basic
|
$
|
(1.27)(0.8
|
)
|
$
|
(6.05
|
)
|
$
|
(2.82)(2.3
|
)
|
$
|
(17.05
|
)
|
||||
Diluted
|
$
|
(1.27)(0.8
|
)
|
$
|
(6.05
|
)
|
$
|
(2.82)(2.3
|
)
|
$
|
(17.05
|
)
|
||||
Weighted average number of Class A common shares outstanding
|
||||||||||||||||
Basic
|
24,631,62624,098,289
|
322,342
|
21,772,05721,592,286
|
173,532
|
||||||||||||
Diluted
|
24,631,62624,098,289
|
322,342
|
21,772,05721,592,286
|
173,532
|
Nine months ended,
|
||||||||
September 30, 2022
|
September 30, 2021
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(147,765,360(122,173,469)
|
$
|
(9,761,994
|
)
|
|||
Adjustments to reconcile net loss to net cash flows from operating activities:
|
||||||||
Depreciation and amortization
|
37,234,126
|
2,463,549
|
||||||
Gain on extinguishment of PPP loan
|
(841,670
|
)
|
(638,800
|
)
|
||||
Realized gain on sale of derivative contract
|
(90,953) 0
|
-
|
||||||
Loss on disposal of fixed assets
|
2,231,540
|
-
|
||||||
Write-off of bad debts
|
-
|
150,1620
|
||||||
Realized loss on sale of miner assets
|
8,012,248
|
-
|
||||||
Amortization of debt issuance costs
|
2,681,0392,681,038
|
643,0250
|
||||||
Stock-based compensation
|
9,123,1249,073,124
|
1,246,460269,932
|
||||||
Loss on debt extinguishment
|
28,697,0210
|
-
|
||||||
Impairment on assets held for sale
|
4,159,0040
|
-
|
||||||
Impairments on equipment deposits
|
12,228,742
|
-
|
||||||
Impairments on miner assets
|
16,600,0004,990,000
|
-
|
||||||
Changes in fair value of warrant liabilities
|
(1,302,065
|
)
|
98,498
|
|||||
Changes in fair value of forward sale derivative
|
(3,435,639
|
)
|
-
|
|||||
Forward sale contract prepayment
|
970,000
|
-
|
||||||
Changes in fair value of convertible note
|
2,167,500
|
-
|
||||||
Accretion of asset retirement obligation
|
18,253
|
-
|
||||||
(Increase) decrease in digital currencies:
|
||||||||
Mining revenue
|
(50,715,424
|
)
|
(3,901,426
|
)
|
||||
Net proceeds from sale of digital currencies
|
46,209,82246,209,821
|
434,529
|
||||||
Impairments on digital currencies
|
8,176,868
|
466,286375,246
|
||||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
1,336,817
|
(242,489)(710,72
|
)
|
|||||
Prepaid insurance
|
5,321,5215,321,522
|
(278,538) 0
|
||||||
Due from related parties
|
(58,735)(856,15
|
))
|
302,973
|
|||||
Inventory
|
55,538
|
29,29177,071
|
||||||
Other current assets
|
(866,298
|
)
|
(3,713,832)(134,79
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
4,878,6005,312,778
|
21,141,0555,550,196
|
||||||
Due to related parties
|
781,485781,486
|
37,280319,071
|
||||||
Accrued liabilities, excluding sales tax liabilities
|
(407,909)(596,04
|
))
|
3,832,36258,866
|
|||||
Contract liabilities
|
(55,742
|
)
|
147,836147,841
|
|||||
NET CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(14,656,547
|
)
|
12,456,227(5,049,958
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of land
|
-
|
(29,919
|
)
|
|||||
Purchases of property, plant and equipment
|
(68,052,422
|
)
|
(34,735,332)(12,738,79
|
)
|
||||
Proceeds from sale of equipment deposits
|
13,844,780
|
-
|
||||||
Equipment purchase deposits - net of future commitments
|
(13,656,428
|
)
|
(85,624,852)(78,688,46
|
)
|
||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(67,864,070
|
)
|
(120,390,103)(91,457,17
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Repayments of debt
|
(34,490,545
|
)
|
(7,811,150)(188,16
|
)
|
||||
Repayments of financed insurance premiums
|
(3,992,336
|
)
|
-
|
|||||
Proceeds from debt, net of debt issuance costs paid in cash
|
97,337,454
|
-
|
||||||
Proceeds from promissory note
|
-
|
38,987,33339,100,000
|
||||||
Proceeds from equipment financing agreement
|
-
|
24,157,1780
|
||||||
Proceeds from PPP loan
|
-
|
841,670
|
||||||
Proceeds from private placements, net of issuance costs paid in cash
|
8,599,440
|
97,064,318
|
||||||
Repayments of EIDL loan
|
-
|
(150,000
|
)
|
|||||
Repayments of related-party debt
|
-
|
(2,024,250
|
)
|
|||||
Buyout of Aspen Interest
|
-
|
(2,000,000
|
)
|
|||||
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
67,454,013
|
149,065,099132,643,570
|
||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(15,066,604
|
)
|
41,131,22336,136,436
|
|||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
31,790,115
|
303,187
|
||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
16,723,511
|
$
|
41,434,41036,439,623
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d)
|
Exhibits.
|
Exhibit No.
|
Description
|
|
Corrected version of the press release issued by Stronghold Digital Mining, Inc. dated as of November 9, 2022.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
Stronghold Digital Mining, Inc.
|
|
|
|
|
|
By:
|
/s/ Gregory A. Beard
|
|
|
Gregory A. Beard
|
|
|
Chief Executive Officer and Co-Chairman
|
|
|
|
Date: November 10, 2022
|
|
|
● |
Current liquidity of approximately $27 million comprising $27 million cash plus 19 Bitcoin, current principal amount of debt outstanding of approximately $82 million, and net debt of approximately
$55 million (calculated as principal amount of debt outstanding less cash and Bitcoin) as of November 7, 2022, which represents an approximately 51% reduction since June 30, 2022
|
● |
Fully extinguished $67.4 million in principal value of debt associated with NYDIG ABL LLC (“NYDIG”) and The Provident Bank (“BankProv”) equipment financings on October 26, 2022 by consensually
returning approximately 26,000 Bitcoin miners (fewer than 19,000 of which were operating prior to being unplugged in mid-August and returned)
|
● |
Closed Credit Agreement with WhiteHawk Finance LLC (“WhiteHawk) on October 27, 2022 (the “WhiteHawk Credit Agreement”) to nearly triple weighted-average maturity of existing debt from approximately
13 to 36 months, reduce monthly principal payments, and add over $21 million of cash to the Company’s balance sheet
|
● |
Entered into a Settlement Agreement with Northern Data PA LLC (“NDPA”) and 1277963 B.C. Ltd. (“Bitfield”, and together with NDPA, “Northern Data”) on September 30, 2022 (the “Northern Data Settlement
Agreement”) to mutually terminate the hosting agreement at what the Company believes are attractive economics to Stronghold (estimated to improve cash flow by a net $10-22 million over the next two years based on certain bitcoin price,
network hash rate, hash rate capacity, miner efficiency, and uptime assumptions)
|
● |
Received and/or agreed to procure approximately 10,000 additional Bitcoin miners since August 16, 2022, of which approximately 6,000 have been installed as of November 8, 2022
|
● |
Entered into a definitive hosting agreement (the “Foundry Hosting Agreement”) with Foundry Digital, LLC (“Foundry”), demonstrating the ability to creatively increase hash rate without significant
capital investment
|
● |
Completed major planned maintenance outages at each of the Panther Creek Power Plant (the “Panther Creek Plant”) and Scrubgrass Power Plant (the “Scrubgrass Plant”) and returned both plants to
service as expected, demonstrating the ability to generate baseload capacity utilization above a minimum threshold of 80%
|
● |
Providing Initial FY 2023 guidance: total revenue and other income estimated to be $108 to $114 million and Adjusted EBITDA estimated to be $29 to $35 million based on a range of key market
assumptions and taking into account the material cost reductions that have been implemented in recent months at our power plants and in general and administrative expenses
|
Bitcoin Price
|
Network Hash Rate
|
$15,000
|
~159 EH/s
|
$20,000
|
~212 EH/s
|
$25,000
|
~265 EH/s
|
$30,000
|
~318 EH/s
|
Operational
|
FY 2023
|
Avg. power output (MW)
|
135 - 140
|
Avg. hash rate capacity (EH/s)
|
~3.0
|
Avg. miner uptime, without miner curtailment (%)
|
90%
|
Avg. hash rate, with miners curtailed to sell power (EH/s)
|
~2.4
|
Financial ($ in millions, unless noted)
|
FY 2023
|
Total revenue and other income
|
$108 - $114
|
Recurring fuel and operations and maintenance expenses
|
$56 - $62
|
$/MWh
|
$46 - $52
|
Recurring cash general and administrative expenses
|
$18 - $21
|
Adjusted EBITDA
|
$29 - $35
|
September 30, 2022
|
December 31, 2021
|
|||||||
(unaudited)
|
||||||||
ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
16,723,511
|
$
|
31,790,115
|
||||
Digital currencies
|
2,186,704
|
7,718,221
|
||||||
Digital currencies, restricted
|
-
|
2,699,644
|
||||||
Accounts receivable
|
775,038
|
2,111,855
|
||||||
Due from related parties
|
58,735
|
-
|
||||||
Prepaid insurance
|
980,180
|
6,301,701
|
||||||
Inventory
|
3,316,716
|
3,372,254
|
||||||
Assets held for sale
|
39,008,651
|
-
|
||||||
Other current assets
|
1,527,938
|
661,640
|
||||||
Total current assets
|
64,577,473
|
54,655,430
|
||||||
Equipment deposits
|
24,385,876
|
130,999,398
|
||||||
Property, plant and equipment, net
|
182,869,685
|
166,657,155
|
||||||
Land
|
1,748,439
|
1,748,440
|
||||||
Road bond
|
211,958
|
211,958
|
||||||
Security deposits
|
348,888
|
348,888
|
||||||
TOTAL ASSETS
|
$
|
274,142,319
|
$
|
354,621,269
|
||||
LIABILITIES:
|
||||||||
Current portion of long-term debt, net of discounts and issuance fees
|
$
|
90,298,367
|
$
|
45,799,651
|
||||
Financed insurance premiums
|
307,385
|
4,299,721
|
||||||
Forward sale contract
|
-
|
7,116,488
|
||||||
Accounts payable
|
28,491,137
|
28,650,659
|
||||||
Due to related parties
|
2,212,145
|
1,430,660
|
||||||
Accrued liabilities
|
7,385,258
|
5,053,957
|
||||||
Total current liabilities
|
128,694,292
|
92,351,136
|
||||||
Asset retirement obligation
|
992,201
|
973,948
|
||||||
Contract liabilities
|
132,093
|
187,835
|
||||||
Paycheck Protection Program Loan
|
-
|
841,670
|
||||||
Warrant liabilities
|
5,056,065
|
-
|
||||||
Long-term debt, net of discounts and issuance fees
|
7,607,240
|
18,378,841
|
||||||
Total long-term liabilities
|
13,787,599
|
20,382,294
|
||||||
Total liabilities
|
142,481,891
|
112,733,430
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
REDEEMABLE COMMON STOCK:
|
||||||||
Common Stock – Class V; $0.0001 par value; 34,560,000 shares authorized; 27,057,600 and 27,057,600
shares issued and outstanding as
of September 30, 2022, and December 31, 2021, respectively. |
29,433,528
|
301,052,617
|
||||||
Total redeemable common stock
|
29,433,528
|
301,052,617
|
||||||
STOCKHOLDERS’ EQUITY (DEFICIT):
|
||||||||
Noncontrolling Series A redeemable and convertible preferred stock; $0.0001 par value; $5,000,000
aggregate liquidation value;
1,152,000 and 1,152,000 shares issued and outstanding as of September 30, 2022, and December 31, 2021, respectively. |
34,140,047
|
37,670,161
|
||||||
Common Stock – Class A; $0.0001 par value; 685,440,000 shares authorized; 23,063,813 and 20,016,067
shares issued and outstanding
as of September 30, 2022, and December 31, 2021, respectively. |
2,307
|
2,002
|
||||||
Accumulated deficits
|
(211,325,844
|
)
|
(338,709,688
|
)
|
||||
Additional paid-in capital
|
279,410,390
|
241,872,747
|
||||||
Total stockholders’ equity (deficit)
|
102,226,900
|
(59,164,778
|
)
|
|||||
Total redeemable common stock and stockholders' equity (deficit)
|
131,660,428
|
241,887,839
|
||||||
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
274,142,319
|
$
|
354,621,269
|
Three months ended,
|
Nine months ended,
|
|||||||||||||||
September 30,
2022
|
September 30,
2021
|
September 30,
2022
|
September 30,
2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
OPERATING REVENUES:
|
||||||||||||||||
Cryptocurrency mining
|
$
|
12,283,695
|
$
|
2,060,523
|
$
|
50,715,424
|
$
|
3,901,426
|
||||||||
Energy
|
11,454,016
|
2,388,752
|
26,946,549
|
5,875,574
|
||||||||||||
Capacity
|
878,610
|
1,069,040
|
4,591,038
|
2,352,276
|
||||||||||||
Cryptocurrency hosting
|
93,279
|
499,724
|
282,327
|
1,742,242
|
||||||||||||
Other
|
39,171
|
1,674
|
91,941
|
34,797
|
||||||||||||
Total operating revenues
|
24,748,771
|
6,019,713
|
82,627,279
|
13,906,315
|
||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Fuel
|
8,466,588
|
2,411,186
|
26,485,096
|
6,511,706
|
||||||||||||
Operations and maintenance
|
19,528,088
|
2,835,315
|
47,449,177
|
6,040,173
|
||||||||||||
General and administrative
|
11,334,212
|
3,469,830
|
32,848,291
|
6,377,677
|
||||||||||||
Impairments on digital currencies
|
465,651
|
91,040
|
8,176,868
|
466,286
|
||||||||||||
Impairments on equipment deposits
|
-
|
-
|
12,228,742
|
-
|
||||||||||||
Impairments on miner assets
|
11,610,000
|
-
|
16,600,000
|
-
|
||||||||||||
Realized gain on sale of digital currencies
|
(185,396
|
)
|
-
|
(936,506
|
)
|
(149,858
|
)
|
|||||||||
Loss on disposal of fixed assets
|
461,940
|
-
|
2,231,540
|
-
|
||||||||||||
Realized loss on sale of miner assets
|
-
|
-
|
8,012,248
|
-
|
||||||||||||
Depreciation and amortization
|
12,247,245
|
1,158,374
|
37,234,126
|
2,463,549
|
||||||||||||
Total operating expenses
|
63,928,328
|
9,965,745
|
190,329,582
|
21,709,533
|
||||||||||||
NET OPERATING LOSS
|
(39,179,557
|
)
|
(3,946,032
|
)
|
(107,702,303
|
)
|
(7,803,218
|
)
|
||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Interest expense
|
(3,393,067
|
)
|
(2,460,668
|
)
|
(10,813,302
|
)
|
(2,594,751
|
)
|
||||||||
Loss on debt extinguishment
|
(28,697,021
|
)
|
-
|
(28,697,021
|
)
|
-
|
||||||||||
Impairment on assets held for sale
|
(4,159,004
|
)
|
-
|
(4,159,004
|
)
|
-
|
||||||||||
Gain on extinguishment of PPP loan
|
-
|
-
|
841,670
|
638,800
|
||||||||||||
Changes in fair value of warrant liabilities
|
1,302,065
|
92,979
|
1,302,065
|
(98,498
|
)
|
|||||||||||
Realized gain on sale of derivative contract
|
90,953
|
-
|
90,953
|
-
|
||||||||||||
Changes in fair value of forward sale derivative
|
-
|
-
|
3,435,639
|
-
|
||||||||||||
Changes in fair value of convertible note
|
(1,204,739
|
)
|
-
|
(2,167,500
|
)
|
-
|
||||||||||
Waste coal tax credits
|
-
|
23,356
|
53,443
|
47,152
|
||||||||||||
Other
|
20,000
|
10,336
|
50,000
|
48,521
|
||||||||||||
Total other income (expense)
|
(36,040,813
|
)
|
(2,333,997
|
)
|
(40,063,057
|
)
|
(1,958,776
|
)
|
||||||||
NET LOSS
|
(75,220,370
|
)
|
(6,280,029
|
)
|
(147,765,360
|
)
|
(9,761,994
|
)
|
||||||||
NET LOSS attributable to noncontrolling interest
|
(44,000,155
|
)
|
(4,328,460
|
)
|
(86,435,347
|
)
|
(6,730,940
|
)
|
||||||||
NET LOSS attributable to Stronghold Digital Mining, Inc
|
$
|
(31,220,215
|
)
|
$
|
(1,951,569
|
)
|
$
|
(61,330,013
|
)
|
$
|
(3,031,054
|
)
|
||||
NET LOSS per share attributable to Class A common shareholders
|
||||||||||||||||
Basic
|
$
|
(1.27
|
)
|
$
|
(6.05
|
)
|
$
|
(2.82
|
)
|
$
|
(17.05
|
)
|
||||
Diluted
|
$
|
(1.27
|
)
|
$
|
(6.05
|
)
|
$
|
(2.82
|
)
|
$
|
(17.05
|
)
|
||||
Weighted average number of Class A common shares outstanding
|
||||||||||||||||
Basic
|
24,631,626
|
322,342
|
21,772,057
|
173,532
|
||||||||||||
Diluted
|
24,631,626
|
322,342
|
21,772,057
|
173,532
|
Nine months ended,
|
||||||||
September 30, 2022
|
September 30, 2021
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(147,765,360
|
)
|
$
|
(9,761,994
|
)
|
||
Adjustments to reconcile net loss to net cash flows from operating activities:
|
||||||||
Depreciation and amortization
|
37,234,126
|
2,463,549
|
||||||
Gain on extinguishment of PPP loan
|
(841,670
|
)
|
(638,800
|
)
|
||||
Realized gain on sale of derivative contract
|
(90,953
|
)
|
-
|
|||||
Loss on disposal of fixed assets
|
2,231,540
|
-
|
||||||
Write-off of bad debts
|
-
|
150,162
|
||||||
Realized loss on sale of miner assets
|
8,012,248
|
-
|
||||||
Amortization of debt issuance costs
|
2,681,039
|
643,025
|
||||||
Stock-based compensation
|
9,123,124
|
1,246,460
|
||||||
Loss on debt extinguishment
|
28,697,021
|
-
|
||||||
Impairment on assets held for sale
|
4,159,004
|
-
|
||||||
Impairments on equipment deposits
|
12,228,742
|
-
|
||||||
Impairments on miner assets
|
16,600,000
|
-
|
||||||
Changes in fair value of warrant liabilities
|
(1,302,065
|
)
|
98,498
|
|||||
Changes in fair value of forward sale derivative
|
(3,435,639
|
)
|
-
|
|||||
Forward sale contract prepayment
|
970,000
|
-
|
||||||
Changes in fair value of convertible note
|
2,167,500
|
-
|
||||||
Accretion of asset retirement obligation
|
18,253
|
-
|
||||||
(Increase) decrease in digital currencies:
|
||||||||
Mining revenue
|
(50,715,424
|
)
|
(3,901,426
|
)
|
||||
Net proceeds from sale of digital currencies
|
46,209,822
|
434,529
|
||||||
Impairments on digital currencies
|
8,176,868
|
466,286
|
||||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
1,336,817
|
(242,489
|
)
|
|||||
Prepaid insurance
|
5,321,521
|
(278,538
|
)
|
|||||
Due from related parties
|
(58,735
|
)
|
302,973
|
|||||
Inventory
|
55,538
|
29,291
|
||||||
Other current assets
|
(866,298
|
)
|
(3,713,832
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
4,878,600
|
21,141,055
|
||||||
Due to related parties
|
781,485
|
37,280
|
||||||
Accrued liabilities, excluding sales tax liabilities
|
(407,909
|
)
|
3,832,362
|
|||||
Contract liabilities
|
(55,742
|
)
|
147,836
|
|||||
NET CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(14,656,547
|
)
|
12,456,227
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of land
|
-
|
(29,919
|
)
|
|||||
Purchases of property, plant and equipment
|
(68,052,422
|
)
|
(34,735,332
|
)
|
||||
Proceeds from sale of equipment deposits
|
13,844,780
|
-
|
||||||
Equipment purchase deposits - net of future commitments
|
(13,656,428
|
)
|
(85,624,852
|
)
|
||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(67,864,070
|
)
|
(120,390,103
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Repayments of debt
|
(34,490,545
|
)
|
(7,811,150
|
)
|
||||
Repayments of financed insurance premiums
|
(3,992,336
|
)
|
-
|
|||||
Proceeds from debt, net of debt issuance costs paid in cash
|
97,337,454
|
-
|
||||||
Proceeds from promissory note
|
-
|
38,987,333
|
||||||
Proceeds from equipment financing agreement
|
-
|
24,157,178
|
||||||
Proceeds from PPP loan
|
-
|
841,670
|
||||||
Proceeds from private placements, net of issuance costs paid in cash
|
8,599,440
|
97,064,318
|
||||||
Repayments of EIDL loan
|
-
|
(150,000
|
)
|
|||||
Repayments of related-party debt
|
-
|
(2,024,250
|
)
|
|||||
Buyout of Aspen Interest
|
-
|
(2,000,000
|
)
|
|||||
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
67,454,013
|
149,065,099
|
||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(15,066,604
|
)
|
41,131,223
|
|||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
31,790,115
|
303,187
|
||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
16,723,511
|
$
|
41,434,410
|
Three months ended,
|
Nine months ended,
|
|||||||||||||||
September 30, 2022
|
September 30, 2021
|
September 30, 2022
|
September 30, 2021
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Net Income (loss)
|
$
|
(75,220
|
)
|
$
|
(6,280
|
)
|
$
|
(147,765
|
)
|
$
|
(9,762
|
)
|
||||
Interest expense
|
3,393
|
2,461
|
10,813
|
2,595
|
||||||||||||
Depreciation and amortization
|
12,247
|
1,158
|
37,234
|
2,464
|
||||||||||||
Impairments on digital currencies
|
466
|
91
|
8,177
|
466
|
||||||||||||
Impairments on equipment deposits
|
-
|
-
|
12,229
|
-
|
||||||||||||
Impairments on miner assets
|
11,610
|
-
|
16,600
|
-
|
||||||||||||
One time non-recurring expenses 1
|
8,218
|
1,719
|
14,781
|
1,788
|
||||||||||||
Stock-based compensation
|
3,377
|
977
|
9,123
|
1,246
|
||||||||||||
Loss on disposal of fixed assets
|
462
|
-
|
2,232
|
-
|
||||||||||||
Realized loss on sale of miner assets
|
-
|
-
|
8,012
|
-
|
||||||||||||
Loss on debt extinguishment
|
28,697
|
28,697
|
||||||||||||||
Impairment on assets held for sale
|
4,159
|
4,159
|
||||||||||||||
Changes in fair value of forward sale derivative
|
-
|
-
|
(3,436
|
)
|
-
|
|||||||||||
Gain on extinguishment of PPP loan
|
-
|
-
|
(842
|
)
|
(639
|
)
|
||||||||||
Realized gain on sale of digital currencies
|
(185
|
)
|
-
|
(937
|
)
|
(150
|
)
|
|||||||||
Changes in fair value of convertible note
|
1,205
|
-
|
2,168
|
-
|
||||||||||||
Changes in fair value of warrant liabilities
|
(1,302
|
)
|
(93
|
)
|
(1,302
|
)
|
98
|
|||||||||
Realized gain on sale of derivative contract
|
(91
|
)
|
(91
|
)
|
||||||||||||
Adjusted EBITDA2
|
$
|
(2,965
|
)
|
$
|
33
|
$
|
(148
|
)
|
$
|
(1,893
|
)
|