|
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Item 3.03. |
Material Modifications to Rights of Security Holders.
|
Item 5.03. |
Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year.
|
Item 7.01. |
Regulation FD Disclosure.
|
Item 8.01 |
Other Information
|
Item 9.01 |
Financial Statements and Exhibits
|
• |
Unaudited pro forma condensed consolidated balance sheet as of March 31, 2023; and
|
• |
Unaudited pro forma condensed consolidated statement of operations for the three months ended March 31, 2023.
|
Exhibit
Number
|
Description
|
|
Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation
|
||
Press release dated May 15, 2023
|
||
Unaudited pro forma condensed consolidated financial information of the Company for the three months ended March 31, 2023
|
||
Unaudited selected financial data of the Company for the years ended December 31, 2022, and 2021, and for the three months ended March 31, 2023, and 2022
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
STRONGHOLD DIGITAL MINING, INC.
|
||
Date: May 19, 2023
|
By:
|
/s/ Gregory A. Beard
|
Name:
|
Gregory A. Beard
|
|
Title:
|
Chief Executive Officer and Chairman
|
STRONGHOLD DIGITAL MINING, INC.
|
||||
By:
|
|
/s/ Gregory A. Beard
|
Name:
|
Gregory A. Beard
|
|
Title:
|
Chief Executive Officer and Chairman
|
|
Historical
|
Pro Forma Adjustments
|
|
Pro Forma
|
|||||||||
|
April 2023
|
|
|||||||||||
|
March 31, 2023
|
Private Placement
|
Notes
|
March 31, 2023
|
|||||||||
ASSETS:
|
|||||||||||||
Cash and cash equivalents
|
$
|
6,353,973
|
$
|
9,999,567
|
(a)
|
$
|
16,353,540
|
||||||
Digital currencies
|
672,852
|
-
|
672,852
|
||||||||||
Accounts receivable
|
4,742,092
|
-
|
4,742,092
|
||||||||||
Inventory
|
4,700,832
|
-
|
4,700,832
|
||||||||||
Prepaid insurance
|
3,541,898
|
-
|
3,541,898
|
||||||||||
Due from related parties
|
74,107
|
-
|
74,107
|
||||||||||
Other current assets
|
1,354,955
|
-
|
1,354,955
|
||||||||||
Total current assets
|
21,440,709
|
9,999,567
|
31,440,276
|
||||||||||
Equipment deposits
|
5,422,338
|
-
|
5,422,338
|
||||||||||
Property, plant and equipment, net
|
158,366,684
|
-
|
158,366,684
|
||||||||||
Operating lease right-of-use assets
|
1,581,400
|
-
|
1,581,400
|
||||||||||
Land
|
1,748,440
|
-
|
1,748,440
|
||||||||||
Road bond
|
211,958
|
-
|
211,958
|
||||||||||
Security deposits
|
348,888
|
-
|
348,888
|
||||||||||
TOTAL ASSETS
|
$
|
189,120,417
|
$
|
9,999,567
|
$
|
199,119,984
|
|||||||
LIABILITIES:
|
|||||||||||||
Accounts payable
|
$
|
14,847,939
|
$
|
-
|
$
|
14,847,939
|
|||||||
Accrued liabilities
|
7,112,648
|
175,000
|
(a)
|
7,287,648
|
|||||||||
Financed insurance premiums
|
2,806,538
|
-
|
2,806,538
|
||||||||||
Current portion of long-term debt, net of discounts and issuance fees
|
995,145
|
-
|
995,145
|
||||||||||
Current portion of operating lease liabilities
|
613,657
|
-
|
613,657
|
||||||||||
Due to related parties
|
1,612,515
|
-
|
1,612,515
|
||||||||||
Total current liabilities
|
27,988,442
|
175,000
|
28,163,442
|
||||||||||
Asset retirement obligation
|
1,036,575
|
-
|
1,036,575
|
||||||||||
Warrant liabilities
|
2,846,548
|
9,023,135
|
(a)
|
11,869,683
|
|||||||||
Long-term debt, net of discounts and issuance fees
|
58,208,207
|
-
|
58,208,207
|
||||||||||
Long-term operating lease liabilities
|
1,067,654
|
-
|
1,067,654
|
||||||||||
Contract liabilities
|
277,397
|
-
|
277,397
|
||||||||||
Total liabilities
|
91,424,823
|
9,198,135
|
100,622,958
|
||||||||||
COMMITMENTS AND CONTINGENCIES
|
|||||||||||||
REDEEMABLE COMMON STOCK:
|
|||||||||||||
Common Stock - Class V; $0.0001 par value; 34,560,000 shares authorized and 2,605,760 shares issued and outstanding
|
15,499,219
|
-
|
15,499,219
|
||||||||||
Total redeemable common stock
|
15,499,219
|
-
|
15,499,219
|
||||||||||
STOCKHOLDERS’ EQUITY (DEFICIT):
|
|||||||||||||
Common Stock – Class A; $0.0001 par value; 685,440,000 shares authorized; 4,104,619 shares issued and outstanding.
|
4,105
|
1,000
|
(a)
|
5,105
|
|||||||||
Series C convertible preferred stock; $0.0001 par value; 23,102 shares authorized; 21,572 shares issued and outstanding.
|
2
|
-
|
2
|
||||||||||
Accumulated deficits
|
(290,848,496
|
)
|
(140,221
|
)
|
(a)
|
(290,988,717
|
)
|
||||||
Additional paid-in capital
|
373,040,764
|
940,653
|
(a)
|
373,981,417
|
|||||||||
Total stockholders’ equity (deficit)
|
82,196,375
|
801,432
|
82,997,807
|
||||||||||
Total redeemable common stock and stockholders’ equity (deficit)
|
97,695,594
|
801,432
|
98,497,026
|
||||||||||
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$
|
189,120,417
|
$
|
9,999,567
|
$
|
199,119,984
|
Historical
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||||||
Three Months Ended
|
April 2023
|
|
Three Months Ended
|
||||||||||
March 31, 2023
|
Private Placement
|
Notes
|
March 31, 2023
|
||||||||||
OPERATING REVENUES:
|
|||||||||||||
Cryptocurrency mining
|
$
|
11,297,298
|
$
|
-
|
$
|
11,297,298
|
|||||||
Energy
|
2,730,986
|
-
|
2,730,986
|
||||||||||
Cryptocurrency hosting
|
2,325,996
|
-
|
2,325,996
|
||||||||||
Capacity
|
859,510
|
-
|
859,510
|
||||||||||
Other
|
52,425
|
-
|
52,425
|
||||||||||
Total operating revenues
|
17,266,215
|
-
|
17,266,215
|
||||||||||
OPERATING EXPENSES:
|
|||||||||||||
Fuel
|
7,414,014
|
-
|
7,414,014
|
||||||||||
Operations and maintenance
|
8,440,923
|
-
|
8,440,923
|
||||||||||
General and administrative
|
8,468,755
|
-
|
8,468,755
|
||||||||||
Depreciation and amortization
|
7,722,841
|
-
|
7,722,841
|
||||||||||
Loss on disposal of fixed assets
|
91,086
|
-
|
91,086
|
||||||||||
Realized gain on sale of digital currencies
|
(326,768
|
)
|
-
|
(326,768
|
)
|
||||||||
Impairments on digital currencies
|
71,477
|
-
|
71,477
|
||||||||||
Impairments on equipment deposits
|
-
|
-
|
-
|
||||||||||
Total operating expenses
|
31,882,328
|
-
|
31,882,328
|
||||||||||
NET OPERATING LOSS
|
(14,616,113
|
)
|
-
|
(14,616,113
|
)
|
||||||||
OTHER INCOME (EXPENSE):
|
|||||||||||||
Interest expense
|
(2,383,913
|
)
|
-
|
(2,383,913
|
)
|
||||||||
Loss on debt extinguishment
|
(28,960,947
|
)
|
-
|
(28,960,947
|
)
|
||||||||
Changes in fair value of warrant liabilities
|
(714,589
|
)
|
(140,221
|
)
|
(b)
|
(854,810
|
)
|
||||||
Changes in fair value of forward sale derivative
|
-
|
-
|
-
|
||||||||||
Changes in fair value of convertible note
|
-
|
-
|
-
|
||||||||||
Other
|
15,000
|
-
|
15,000
|
||||||||||
Total other income (expense)
|
(32,044,449
|
)
|
(140,221
|
)
|
(32,184,670
|
)
|
|||||||
NET LOSS
|
$
|
(46,660,562
|
)
|
$
|
(140,221
|
)
|
$
|
(46,800,783
|
)
|
||||
NET LOSS attributable to noncontrolling interest
|
(18,119,131
|
)
|
(54,451
|
)
|
(18,173,582
|
)
|
|||||||
NET LOSS attributable to Stronghold Digital Mining, Inc.
|
$
|
(28,541,431
|
)
|
$
|
(85,770
|
)
|
$
|
(28,627,201
|
)
|
||||
NET LOSS attributable to Class A common shareholders:
|
|||||||||||||
Basic
|
$
|
(6.52
|
)
|
$
|
(5.33
|
)
|
|||||||
Diluted
|
$
|
(6.52
|
)
|
$
|
(5.33
|
)
|
|||||||
Weighted average number of Class A common shares outstanding:
|
|||||||||||||
Basic
|
4,375,614
|
1,000,000
|
5,375,614
|
||||||||||
Diluted
|
4,375,614
|
1,000,000
|
5,375,614
|
(a) |
Reflects increases in cash of approximately $10.0 million, accrued liabilities of $0.2 million for legal transaction fees, and warrant liabilities of approximately
$9.0 million, which has been recognized at fair market value using the Black-Scholes model. The pro forma balance sheet as of March 31, 2023, also reflects changes in Class A common stock and additional paid-in capital to adjust for shares
issued as part of the Private Placement. The change in accumulated deficit results from the impact of adjusting the exercise price of warrants previously issued in September 2022.
|
(b) |
Reflects a non-operating loss of approximately $0.1 million for the three months ended March 31, 2023, which represents a change in the fair value of warrant
liabilities caused by an adjustment to the strike price of warrants previously issued in September 2022.
|
|
Years Ended
|
|||||||
|
December 31, 2022
|
December 31, 2021
|
||||||
NET LOSS attributable to Stronghold Digital Mining, Inc.
|
$
|
(89,261,230
|
)
|
$
|
(11,213,147
|
)
|
||
NET LOSS attributable to Class A common shareholders:
|
||||||||
Basic
|
$
|
(3.45
|
)
|
$
|
(2.03
|
)
|
||
Diluted
|
$
|
(3.45
|
)
|
$
|
(2.03
|
)
|
||
Weighted average number of Class A common shares outstanding:
|
||||||||
Basic
|
25,849,048
|
5,518,752
|
||||||
Diluted
|
25,849,048
|
5,518,752
|
|
Years Ended
|
|||||||
|
December 31, 2022
|
December 31, 2021
|
||||||
NET LOSS attributable to Stronghold Digital Mining, Inc.
|
$
|
(89,261,230
|
)
|
$
|
(11,213,147
|
)
|
||
NET LOSS attributable to Class A common shareholders:
|
||||||||
Basic
|
$
|
(34.53
|
)
|
$
|
(20.32
|
)
|
||
Diluted
|
$
|
(34.53
|
)
|
$
|
(20.32
|
)
|
||
Weighted average number of Class A common shares outstanding:
|
||||||||
Basic
|
2,584,907
|
551,876
|
||||||
Diluted
|
2,584,907
|
551,876
|
|
Three Months Ended
|
|||||||
|
March 31, 2023
|
March 31, 2022
|
||||||
NET LOSS attributable to Stronghold Digital Mining, Inc.
|
$
|
(28,541,431
|
)
|
$
|
(13,408,778
|
)
|
||
NET LOSS attributable to Class A common shareholders:
|
||||||||
Basic
|
$
|
(0.65
|
)
|
$
|
(0.66
|
)
|
||
Diluted
|
$
|
(0.65
|
)
|
$
|
(0.66
|
)
|
||
Weighted average number of Class A common shares outstanding:
|
||||||||
Basic
|
43,756,137
|
20,206,103
|
||||||
Diluted
|
43,756,137
|
20,206,103
|
Three Months Ended
|
||||||||
March 31, 2023
|
March 31, 2022
|
|||||||
NET LOSS attributable to Stronghold Digital Mining, Inc.
|
$
|
(28,541,431
|
)
|
$
|
(13,408,778
|
)
|
||
NET LOSS attributable to Class A common shareholders:
|
||||||||
Basic
|
$
|
(6.52
|
)
|
$
|
(6.64
|
)
|
||
Diluted
|
$
|
(6.52
|
)
|
$
|
(6.64
|
)
|
||
Weighted average number of Class A common shares outstanding:
|
||||||||
Basic
|
4,375,614
|
2,020,611
|
||||||
Diluted
|
4,375,614
|
2,020,611
|